Rincian Angsuran

ANGSURAN 1 TAHUN (12 BULAN) KREDIT SIMPAN PINJAM
KPRI DAYA USAHA PALEMBANG
MULAI BULAN MEI 2013
NO	PINJAMAN	JASA 2 %	POKOK PINJAMAN	ANGSURAN
			/ MURNI	PER BULAN
1	1,000,000	20,000	83,400	103,400
2	1,500,000	30,000	125,000	155,000
3	2,000,000	40,000	166,700	206,700
4	2,500,000	50,000	208,400	258,400
5	3,000,000	60,000	250,000	310,000
6	3,500,000	70,000	291,700	361,700
7	4,000,000	80,000	333,400	413,400
8	4,500,000	90,000	375,000	465,000
9	5,000,000	100,000	416,700	516,700
10	5,500,000	110,000	458,400	568,400
11	6,000,000	120,000	500,000	620,000
12	6,500,000	130,000	541,700	671,700
13	7,000,000	140,000	583,400	723,400
14	7,500,000	150,000	625,000	775,000
15	8,000,000	160,000	666,700	826,700
16	8,500,000	170,000	708,400	878,400
17	9,000,000	180,000	750,000	930,000
18	9,500,000	190,000	791,700	981,700
19	10,000,000	200,000	833,400	1,033,400
ANGSURAN 2 TAHUN (24 BULAN) KREDIT SIMPAN PINJAM
KPRI DAYA USAHA PALEMBANG
MULAI BULAN MEI 2013
NO	PINJAMAN	JASA 2 %	POKOK PINJAMAN	ANGSURAN
			/ MURNI	PER BULAN
1	5,000,000	100,000	208,400	308,400
2	5,500,000	110,000	229,200	339,200
3	6,000,000	120,000	250,000	370,000
4	6,500,000	130,000	270,900	400,900
5	7,000,000	140,000	291,700	431,700
6	7,500,000	150,000	312,500	462,500
7	8,000,000	160,000	333,400	493,400
8	8,500,000	170,000	354,200	524,200
9	9,000,000	180,000	375,000	555,000
10	9,500,000	190,000	395,900	585,900
11	10,000,000	200,000	416,700	616,700
ANGSURAN 2 TAHUN (24 BULAN) KREDIT SIMPAN PINJAM
KPRI DAYA USAHA PALEMBANG
MULAI BULAN MEI 2013
NO	PINJAMAN	JASA 2 %	POKOK PINJAMAN	ANGSURAN
			/ MURNI	PER BULAN
1	10,000,000	200,000	416,700	616,700
2	10,500,000	210,000	437,500	647,500
3	11,000,000	220,000	458,400	678,400
4	11,500,000	230,000	479,200	709,200
5	12,000,000	240,000	500,000	740,000
6	12,500,000	250,000	520,900	770,900
7	13,000,000	260,000	541,700	801,700
8	13,500,000	270,000	562,500	832,500
9	14,000,000	280,000	583,400	863,400
10	14,500,000	290,000	604,200	894,200
11	15,000,000	300,000	625,000	925,000
12	15,500,000	310,000	645,900	955,900
13	16,000,000	320,000	666,700	986,700
14	16,500,000	330,000	687,500	1,017,500
15	17,000,000	340,000	708,400	1,048,400
16	17,500,000	350,000	729,200	1,079,200
17	18,000,000	360,000	750,000	1,110,000
18	18,500,000	370,000	770,900	1,140,900
19	19,000,000	380,000	791,700	1,171,700
20	19,500,000	390,000	812,500	1,202,500
21	20,000,000	400,000	833,400	1,233,400
ANGSURAN 3 TAHUN (36 BULAN) KREDIT SIMPAN PINJAM
KPRI DAYA USAHA PALEMBANG
MULAI BULAN MEI 2013
NO	PINJAMAN	JASA 2 %	POKOK PINJAMAN	ANGSURAN
			/ MURNI	PER BULAN
1	10,000,000	200,000	277,800	477,800
2	10,500,000	210,000	291,700	501,700
3	11,000,000	220,000	305,600	525,600
4	11,500,000	230,000	319,500	549,500
5	12,000,000	240,000	333,400	573,400
6	12,500,000	250,000	347,300	597,300
7	13,000,000	260,000	361,200	621,200
8	13,500,000	270,000	375,000	645,000
9	14,000,000	280,000	388,900	668,900
10	14,500,000	290,000	402,800	692,800
11	15,000,000	300,000	416,700	716,700
12	15,500,000	310,000	430,600	740,600
13	16,000,000	320,000	444,500	764,500
14	16,500,000	330,000	458,400	788,400
15	17,000,000	340,000	472,300	812,300
16	17,500,000	350,000	486,200	836,200
17	18,000,000	360,000	500,000	860,000
18	18,500,000	370,000	513,900	883,900
19	19,000,000	380,000	527,800	907,800
20	19,500,000	390,000	541,700	931,700
21	20,000,000	400,000	555,600	955,600
ANGSURAN 2 TAHUN (24 BULAN) KREDIT SIMPAN PINJAM
KPRI DAYA USAHA PALEMBANG
MULAI BULAN MEI 2013
NO	PINJAMAN	JASA 2 %	POKOK PINJAMAN	ANGSURAN
			/ MURNI	PER BULAN
1	20,000,000	400,000	833,400	1,233,400
2	20,500,000	410,000	854,200	1,264,200
3	21,000,000	420,000	875,000	1,295,000
4	21,500,000	430,000	895,900	1,325,900
5	22,000,000	440,000	916,700	1,356,700
6	22,500,000	450,000	937,500	1,387,500
7	23,000,000	460,000	958,400	1,418,400
8	23,500,000	470,000	979,200	1,449,200
9	24,000,000	480,000	1,000,000	1,480,000
10	24,500,000	490,000	1,020,900	1,510,900
11	25,000,000	500,000	1,041,700	1,541,700
12	25,500,000	510,000	1,062,500	1,572,500
13	26,000,000	520,000	1,083,400	1,603,400
14	26,500,000	530,000	1,104,200	1,634,200
15	27,000,000	540,000	1,125,000	1,665,000
16	27,500,000	550,000	1,145,900	1,695,900
17	28,000,000	560,000	1,166,700	1,726,700
18	28,500,000	570,000	1,187,500	1,757,500
19	29,000,000	580,000	1,208,400	1,788,400
20	29,500,000	590,000	1,229,200	1,819,200
21	30,000,000	600,000	1,250,000	1,850,000
ANGSURAN 3 TAHUN (36 BULAN) KREDIT SIMPAN PINJAM
KPRI DAYA USAHA PALEMBANG
MULAI BULAN MEI 2013
NO	PINJAMAN	JASA 2 %	POKOK PINJAMAN	ANGSURAN
			/ MURNI	PER BULAN
1	20,000,000	400,000	555,600	955,600
2	20,500,000	410,000	569,500	979,500
3	21,000,000	420,000	583,400	1,003,400
4	21,500,000	430,000	597,300	1,027,300
5	22,000,000	440,000	611,200	1,051,200
6	22,500,000	450,000	625,000	1,075,000
7	23,000,000	460,000	638,900	1,098,900
8	23,500,000	470,000	652,800	1,122,800
9	24,000,000	480,000	666,700	1,146,700
10	24,500,000	490,000	680,600	1,170,600
11	25,000,000	500,000	694,500	1,194,500
12	25,500,000	510,000	708,400	1,218,400
13	26,000,000	520,000	722,300	1,242,300
14	26,500,000	530,000	736,200	1,266,200
15	27,000,000	540,000	750,000	1,290,000
16	27,500,000	550,000	763,900	1,313,900
17	28,000,000	560,000	777,800	1,337,800
18	28,500,000	570,000	791,700	1,361,700
19	29,000,000	580,000	805,600	1,385,600
20	29,500,000	590,000	819,500	1,409,500
21	30,000,000	600,000	833,400	1,433,400

 koperasidayausaha.blogspot.com